{"text_format":"3","workbook":"xls","n_sheets":5,"sheets":["PESREYI","决算表","预算表","Sheet2","Sheet3"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"PESREYI","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"决算表","index":1,"n_rows":24,"n_cols":4,"rows_kept":24,"merged":[[0,0,0,3],[2,1,2,2],[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
["桃源县农村远教终端站点运行维护经费决算表"]
[]
["编制单位：","编制日期：2012年 月 日",null,"金额单位：元"]
["收          入",null,"支          出"]
["项          目","决 算 数","项         目"," 决 算 数"]
["一、村级转移支付资金安排",null,"一、站点互联网连接使用费"]
["二、上级党组织党费补助",null,"二、电费"]
["三、捐赠",null,"三、设备维修费"]
["四、其他收入",null,"四、耗材更换费"]
[null,null,"五、系统维护费"]
[null,null,"六、其他支出"]
{"$rows_empty":7}
["本年收入合计",null,"本年支出合计"]
["上年结转",null,"结转下年"]
[]
[]
[]
["合    计",null,"合    计"]

{"sheet":"预算表","index":2,"n_rows":24,"n_cols":4,"rows_kept":24,"merged":[[0,0,0,3],[2,1,2,2],[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
["桃源县农村远教终端站点运行维护经费预算表"]
[]
["编制单位：","编制日期：2012年 月 日",null,"金额单位：元"]
["收          入",null,"支          出"]
["项          目","本 年 预 算","项         目","本 年 预 算"]
["一、村级转移支付资金安排",null,"一、站点互联网连接使用费"]
["二、上级党组织党费补助",null,"二、电费"]
["三、捐赠",null,"三、设备维修费"]
["四、其他收入",null,"四、耗材更换费"]
[null,null,"五、系统维护费"]
[null,null,"六、其他支出"]
{"$rows_empty":7}
["本年收入合计",null,"本年支出合计"]
["上年结转",null,"结转下年"]
[]
[]
[]
["收 入 总 计",null,"支 出 总 计"]

{"sheet":"Sheet2","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":4,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}